TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 91,571 | 57,272 | 47,075 | 37,697 | 27,657 | 2,61,272 |
Fuel Cost | 76,000 | 76,760 | 77,528 | 78,303 | 79,086 | 3,87,677 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 3,36,891 | 1,12,297 | 2,24,594 | 2,24,594 | 2,24,594 | 11,22,970 |
TCO | 5,04,462 | 2,46,329 | 3,49,197 | 3,40,594 | 3,31,337 | 17,71,919 |
TCO/KM | 42.04 | 20.53 | 29.1 | 28.38 | 27.61 | 29.53 |